Financhill
Sell
42

INSP Quote, Financials, Valuation and Earnings

Last price:
$95.86
Seasonality move :
0.52%
Day range:
$93.05 - $96.97
52-week range:
$70.77 - $216.01
Dividend yield:
0%
P/E ratio:
65.15x
P/S ratio:
3.23x
P/B ratio:
4.14x
Volume:
998.5K
Avg. volume:
2M
1-year change:
-49.37%
Market cap:
$2.8B
Revenue:
$802.8M
EPS (TTM):
$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $115.4M $233.4M $407.9M $624.8M $802.8M
Revenue Growth (YoY) 40.62% 102.28% 74.75% 53.19% 28.49%
 
Cost of Revenues $17.6M $33.3M $66.1M $96.6M $123M
Gross Profit $97.8M $200.1M $341.7M $528.2M $679.8M
Gross Profit Margin 84.73% 85.74% 83.79% 84.54% 84.68%
 
R&D Expenses $26.1M $37.4M $68.6M $116.5M $114.1M
Selling, General & Admin $127.9M $202.6M $320.7M $452M $529.6M
Other Inc / (Exp) $145K -$117K -$49K -$195K -$855K
Operating Expenses $154M $240M $389.3M $568.5M $643.7M
Operating Income -$56.2M -$39.9M -$47.6M -$40.3M $36.1M
 
Net Interest Expenses $2.1M $2.1M $1.7M -- $22K
EBT. Incl. Unusual Items -$57.1M -$42M -$44.3M -$19.9M $58.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K $72K $613K $1.2M $4.9M
Net Income to Company -$57.2M -$42M -$44.9M -$21.2M $53.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.2M -$42M -$44.9M -$21.2M $53.5M
 
Basic EPS (Cont. Ops) -$2.19 -$1.54 -$1.60 -$0.72 $1.80
Diluted EPS (Cont. Ops) -$2.19 -$1.54 -$1.60 -$0.72 $1.75
Weighted Average Basic Share $26.1M $27.3M $28.1M $29.3M $29.8M
Weighted Average Diluted Share $26.1M $27.3M $28.1M $29.3M $30.5M
 
EBITDA -$54.4M -$37.9M -$44.7M -$37.4M $42.6M
EBIT -$56.2M -$39.9M -$47.6M -$40.3M $36.1M
 
Revenue (Reported) $115.4M $233.4M $407.9M $624.8M $802.8M
Operating Income (Reported) -$56.2M -$39.9M -$47.6M -$40.3M $36.1M
Operating Income (Adjusted) -$56.2M -$39.9M -$47.6M -$40.3M $36.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $61.7M $109.2M $153.3M $203.2M $224.5M
Revenue Growth (YoY) 72.1% 77.01% 40.4% 32.54% 10.49%
 
Cost of Revenues $8.6M $19.8M $24.4M $32.4M $31.8M
Gross Profit $53.1M $89.4M $128.9M $170.8M $192.7M
Gross Profit Margin 86.02% 81.88% 84.1% 84.06% 85.85%
 
R&D Expenses $9.6M $21M $29.1M $26.1M $24.2M
Selling, General & Admin $53.2M $85.6M $113.2M $130.4M $158.9M
Other Inc / (Exp) -$33K -$101K -$224K $118K --
Operating Expenses $62.9M $106.6M $142.4M $156.5M $183.1M
Operating Income -$9.8M -$17.2M -$13.5M $14.3M $9.6M
 
Net Interest Expenses $537K $656K -- -- $11K
EBT. Incl. Unusual Items -$10.3M -$16.6M -$8.2M $20.3M $13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $246K $340K $1.8M $3.6M
Net Income to Company -$10.3M -$16.8M -$8.5M $18.5M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$16.8M -$8.5M $18.5M $9.9M
 
Basic EPS (Cont. Ops) -$0.38 -$0.60 -$0.29 $0.62 $0.34
Diluted EPS (Cont. Ops) -$0.38 -$0.60 -$0.29 $0.60 $0.34
Weighted Average Basic Share $27.3M $28.2M $29.4M $29.9M $29.3M
Weighted Average Diluted Share $27.3M $28.2M $29.4M $30.6M $29.6M
 
EBITDA -$9.3M -$16.4M -$13.3M $16.2M $13.3M
EBIT -$9.8M -$17.2M -$13.5M $14.3M $9.6M
 
Revenue (Reported) $61.7M $109.2M $153.3M $203.2M $224.5M
Operating Income (Reported) -$9.8M -$17.2M -$13.5M $14.3M $9.6M
Operating Income (Adjusted) -$9.8M -$17.2M -$13.5M $14.3M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201M $348.4M $570.2M $755.6M $882.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.3M $55.1M $90.7M $115.1M $133.1M
Gross Profit $171.7M $293.2M $479.5M $640.5M $749.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.3M $57.7M $106.7M $114.8M $108.6M
Selling, General & Admin $182.5M $284.6M $422.7M $512.2M $604.2M
Other Inc / (Exp) -$28K -$317K -$27K -$4K --
Operating Expenses $216.8M $342.3M $529.4M $627M $712.8M
Operating Income -$45.1M -$49.1M -$49.9M $13.5M $36.7M
 
Net Interest Expenses $2.1M $2.2M -- -- $37K
EBT. Incl. Unusual Items -$47.1M -$49.9M -$31.9M $37.1M $52M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80K $508K $895K $4M $7.5M
Net Income to Company -$47.1M -$50.4M -$32.8M $33M $44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.1M -$50.4M -$32.8M $33M $44.6M
 
Basic EPS (Cont. Ops) -$1.73 -$1.82 -$1.12 $1.11 $1.50
Diluted EPS (Cont. Ops) -$1.73 -$1.82 -$1.13 $1.08 $1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.2M -$46.4M -$47M $18.4M $49.3M
EBIT -$45.1M -$49.1M -$49.9M $13.5M $36.7M
 
Revenue (Reported) $201M $348.4M $570.2M $755.6M $882.6M
Operating Income (Reported) -$45.1M -$49.1M -$49.9M $13.5M $36.7M
Operating Income (Adjusted) -$45.1M -$49.1M -$49.9M $13.5M $36.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155M $270M $432.3M $563.1M $642.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.1M $44M $68.5M $87M $97.2M
Gross Profit $132.9M $226M $363.8M $476.1M $545.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.1M $47.4M $85.5M $83.8M $78.2M
Selling, General & Admin $143.8M $225.9M $327.9M $388.1M $462.7M
Other Inc / (Exp) -$90K -$290K -$268K -$77K -$2.9M
Operating Expenses $170.9M $273.3M $413.3M $471.9M $540.9M
Operating Income -$38M -$47.3M -$49.6M $4.2M $4.8M
 
Net Interest Expenses $1.6M $1.7M -- -- $15K
EBT. Incl. Unusual Items -$39.6M -$47.5M -$35.1M $21.8M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52K $488K $770K $3.5M $6M
Net Income to Company -$39.7M -$48M -$35.9M $18.3M $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.7M -$48M -$35.9M $18.3M $9.3M
 
Basic EPS (Cont. Ops) -$1.46 -$1.73 -$1.23 $0.61 $0.32
Diluted EPS (Cont. Ops) -$1.46 -$1.73 -$1.23 $0.59 $0.31
Weighted Average Basic Share $81.7M $83.3M $87.7M $89.2M $88.5M
Weighted Average Diluted Share $81.7M $83.3M $87.7M $90.7M $89.4M
 
EBITDA -$36.6M -$45.2M -$47.5M $8.3M $15M
EBIT -$38M -$47.3M -$49.6M $4.2M $4.8M
 
Revenue (Reported) $155M $270M $432.3M $563.1M $642.9M
Operating Income (Reported) -$38M -$47.3M -$49.6M $4.2M $4.8M
Operating Income (Adjusted) -$38M -$47.3M -$49.6M $4.2M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $234.4M $214.5M $451.4M $460.4M $445.5M
Short Term Investments $43.8M -- $9.8M $274.8M $295.4M
Accounts Receivable, Net $25.1M $34.2M $61.2M $89.9M $93.1M
Inventory $8.5M $17.2M $11.9M $33.9M $80.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $2.7M $5.5M $9.6M $12.1M
Total Current Assets $269.9M $268.5M $530M $593.7M $630.8M
 
Property Plant And Equipment $11.1M $16.4M $24.1M $62.7M $95.2M
Long-Term Investments -- $9.9M -- $9.1M $71M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $204K $204K $10.7M $11.3M $11.3M
Total Assets $281.2M $295.1M $564.9M $676.8M $808.4M
 
Accounts Payable $7.2M $11.7M $26.8M $38.8M $38.7M
Accrued Expenses $13.5M $20.1M $33M $38.7M $46.4M
Current Portion Of Long-Term Debt -- $9.2M -- -- --
Current Portion Of Capital Lease Obligations -- $312K $1.3M -- $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.7M $41.3M $61.2M $78.1M $88.5M
 
Long-Term Debt $30.6M $24.6M $7.5M $24.8M $30M
Capital Leases -- -- -- -- --
Total Liabilities $51.4M $66M $68.9M $104.3M $118.7M
 
Common Stock $27K $27K $29K $30K $30K
Other Common Equity Adj $29K -$55K -$86K $800K $536K
Common Equity $229.7M $229M $496M $572.5M $689.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $229.7M $229M $496M $572.5M $689.7M
 
Total Liabilities and Equity $281.2M $295.1M $564.9M $676.8M $808.4M
Cash and Short Terms $234.4M $214.5M $451.4M $460.4M $445.5M
Total Debt $30.6M $33.8M $7.5M $24.8M $30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $210.2M $427.5M $464.2M $411M $322.6M
Short Term Investments -- $9.7M $134.3M $263.5M --
Accounts Receivable, Net $26.7M $48.5M $71.5M $89.7M $108M
Inventory $15.6M $15.1M $26.1M $67.4M $141.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $4.4M $7.8M $14.4M --
Total Current Assets $255.5M $495.5M $569.6M $582.5M $586.5M
 
Property Plant And Equipment $13.2M $21.3M $55.3M $89.3M $115.6M
Long-Term Investments $10M -- $3M $113.4M $88.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $204K $10.7M $11.6M $11M --
Total Assets $278.9M $527.5M $639.5M $796.2M $807.7M
 
Accounts Payable $10M $20.3M $40M $34.9M $59.2M
Accrued Expenses $17.5M $27.7M $30M $37.4M --
Current Portion Of Long-Term Debt $6.1M -- -- -- --
Current Portion Of Capital Lease Obligations $27K $1.2M -- $109K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.6M $49.3M $70M $74.3M $110.8M
 
Long-Term Debt $24.9M $7.9M $25.2M $25.2M $30.3M
Capital Leases -- -- -- -- --
Total Liabilities $58.6M $57.3M $95.3M $99.6M $141.3M
 
Common Stock $27K $29K $29K $30K $29K
Other Common Equity Adj -$9K -$363K $44K $1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.3M $470.2M $544.2M $696.6M $666.5M
 
Total Liabilities and Equity $278.9M $527.5M $639.5M $796.2M $807.7M
Cash and Short Terms $210.2M $427.5M $464.2M $411M $322.6M
Total Debt $31M $7.9M $25.2M $25.2M $30.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$57.2M -$42M -$44.9M -$21.2M $53.5M
Depreciation & Amoritzation $1.8M $2M $2.9M $2.8M $6.6M
Stock-Based Compensation $12.8M $26.2M $52M $82.5M $116M
Change in Accounts Receivable -$11.8M -$9.2M -$27M -$30.2M -$2.6M
Change in Inventories -$2.6M -$8.8M $5.3M -$22M -$46.2M
Cash From Operations -$53M -$20.1M $11.6M $24.7M $130.2M
 
Capital Expenditures $2.5M $4.7M $9.1M $23.6M $39.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $86.6M $29.1M -$19.6M -$294.8M -$113.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$24.5M -- --
Repurchase of Common Stock -- -- -- -- $75M
Other Financing Activities -- -- -$43K -$17.2M -$5.2M
Cash From Financing $134.1M $14.9M $235.1M $14M -$52.4M
 
Beginning Cash (CF) $190.5M $214.5M $441.6M $185.5M $150.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.7M $23.9M $227.1M -$256.1M -$35.4M
Ending Cash (CF) $358.2M $238.4M $668.8M -$70.4M $114.6M
 
Levered Free Cash Flow -$55.5M -$24.8M $2.5M $1M $91.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.3M -$16.8M -$8.5M $18.5M $9.9M
Depreciation & Amoritzation $505K $772K $184K $1.9M $3.7M
Stock-Based Compensation $6.8M $14.6M $19.8M $28.2M $29.5M
Change in Accounts Receivable -$1.9M -$8.2M -$8.5M -$9.9M $29.7M
Change in Inventories -$2.3M $6.7M -$5.3M -$8.4M -$20.1M
Cash From Operations -$338K $11M $3.6M $52.3M $68.5M
 
Capital Expenditures $1.2M $3.5M $7M $8M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.1M -$3.8M -$144.2M -$103M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$21.4M -- -- --
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities -- -- -$516K -$4.3M --
Cash From Financing $3.8M $224.1M $3.5M $9.9M -$51.1M
 
Beginning Cash (CF) $210.2M $417.8M $329.9M $147.5M $112.8M
Foreign Exchange Rate Adjustment $5K -$127K -$51K $272K $115K
Additions / Reductions $33.7M $231.2M -$137.2M -$40.5M $5.9M
Ending Cash (CF) $243.9M $648.9M $192.7M $107.3M $118.9M
 
Levered Free Cash Flow -$1.5M $7.5M -$3.4M $44.3M $58.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.1M -$50.4M -$32.8M $33M $44.6M
Depreciation & Amoritzation $1.9M $2.7M $2.9M $4.9M $12.6M
Stock-Based Compensation $23M $44M $74.6M $109.7M $131.4M
Change in Accounts Receivable -$5.7M -$21.9M -$24.2M -$17.3M -$18.5M
Change in Inventories -$6.6M $429K -$11M -$41.3M -$74.3M
Cash From Operations -$25M -$7M $26.7M $78.3M $133.7M
 
Capital Expenditures $4.7M $6.7M $18.5M $40.1M $34.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $41.1M -$17.2M -$146M -$268.6M $37.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -- -- -$3.2M -$23M --
Cash From Financing $15.4M $231.9M $31.4M $7.6M -$205.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.5M $207.6M -$87.9M -$182.4M -$34.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.7M -$13.6M $8.1M $38.2M $98.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.7M -$48M -$35.9M $18.3M $9.3M
Depreciation & Amoritzation $1.4M $2.1M $2M $4.1M $10.1M
Stock-Based Compensation $19.1M $37M $59.6M $86.9M $102.2M
Change in Accounts Receivable -$1.7M -$14.4M -$11.6M $1.3M -$14.6M
Change in Inventories -$7.1M $2.1M -$14.2M -$33.5M -$61.7M
Cash From Operations -$20.9M -$7.7M $7.4M $61.1M $64.5M
 
Capital Expenditures $4.1M $6.1M $15.6M $32.1M $27.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $29.7M -$16.6M -$143.1M -$116.9M $33.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$24.5M -- -- --
Repurchase of Common Stock -- -- -- -- $125M
Other Financing Activities -- -$43K -$3.2M -$9M -$20.9M
Cash From Financing $10.9M $227.8M $24.1M $17.7M -$135.1M
 
Beginning Cash (CF) $569.1M $807.7M $1.2B $511M $273.7M
Foreign Exchange Rate Adjustment -$9K -$101K -$47K $48K -$35K
Additions / Reductions $19.7M $203.3M -$111.7M -$38M -$37.3M
Ending Cash (CF) $588.8M $1B $1.1B $473M $236.3M
 
Levered Free Cash Flow -$25M -$13.8M -$8.2M $29M $36.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock